Financhill
Sell
28

OXM Quote, Financials, Valuation and Earnings

Last price:
$31.87
Seasonality move :
5.81%
Day range:
$30.57 - $34.90
52-week range:
$30.57 - $89.86
Dividend yield:
8.6%
P/E ratio:
10.94x
P/S ratio:
0.33x
P/B ratio:
0.90x
Volume:
2.6M
Avg. volume:
478.9K
1-year change:
-62.12%
Market cap:
$473.7M
Revenue:
$1.5B
EPS (TTM):
-$0.34
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $748.8M $1.1B $1.4B $1.6B $1.5B
Revenue Growth (YoY) -33.31% 52.52% 23.59% 11.33% -3.49%
 
Cost of Revenues $334.7M $436.7M $528.8M $590.6M $574M
Gross Profit $414.1M $705.3M $882.8M $980.8M $942.6M
Gross Profit Margin 55.3% 61.76% 62.54% 62.42% 62.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $492.6M $573.6M $692M $820.7M $854.8M
Other Inc / (Exp) -$60.5M -- -- -$113.6M --
Operating Expenses $484.6M $567.8M $683.1M $805.4M $842.8M
Operating Income -$70.5M $137.6M $199.6M $175.5M $99.7M
 
Net Interest Expenses $2M $944K $3M $6M $2.5M
EBT. Incl. Unusual Items -$125.9M $164.6M $215.7M $74.9M $116.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$30.2M $33.2M $50M $14.2M $23.6M
Net Income to Company -$95.7M $131.3M $165.7M $60.7M $93M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$95.7M $131.3M $165.7M $60.7M $93M
 
Basic EPS (Cont. Ops) -$5.77 $7.90 $10.42 $3.89 $5.94
Diluted EPS (Cont. Ops) -$5.77 $7.78 $10.19 $3.82 $5.87
Weighted Average Basic Share $16.6M $16.6M $15.9M $15.6M $15.7M
Weighted Average Diluted Share $16.6M $16.9M $16.3M $15.9M $15.8M
 
EBITDA -$30.4M $177.5M $247.2M $239.5M $167.6M
EBIT -$70.5M $137.6M $199.6M $175.5M $99.7M
 
Revenue (Reported) $748.8M $1.1B $1.4B $1.6B $1.5B
Operating Income (Reported) -$70.5M $137.6M $199.6M $175.5M $99.7M
Operating Income (Adjusted) -$70.5M $137.6M $199.6M $175.5M $99.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $247.7M $313M $326.6M $308M $307.3M
Revenue Growth (YoY) 41.45% 26.36% 4.34% -5.7% -0.22%
 
Cost of Revenues $95.4M $117.2M $124.9M $116.5M $124.5M
Gross Profit $152.3M $195.8M $201.7M $191.6M $182.8M
Gross Profit Margin 61.49% 62.56% 61.77% 62.19% 59.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $137.5M $175M $194.8M $204.7M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $137.3M $170.4M $191.2M $201.8M $210.1M
Operating Income $15M $25.5M $10.6M -$10.2M -$27.3M
 
Net Interest Expenses $222K $698K $1.2M $610K $1.6M
EBT. Incl. Unusual Items $30.4M $26.6M $13.2M -$6.9M -$86.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M $7M $2.5M -$2.9M -$23.1M
Net Income to Company $26M $19.7M $10.8M -$3.9M -$63.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26M $19.7M $10.8M -$3.9M -$63.7M
 
Basic EPS (Cont. Ops) $1.56 $1.25 $0.69 -$0.25 -$4.28
Diluted EPS (Cont. Ops) $1.54 $1.22 $0.68 -$0.25 -$4.28
Weighted Average Basic Share $16.6M $15.7M $15.6M $15.7M $14.9M
Weighted Average Diluted Share $16.9M $16.1M $15.8M $15.7M $14.9M
 
EBITDA $24.9M $38.1M $26.6M $7M -$11.1M
EBIT $15M $25.5M $10.6M -$10.2M -$27.3M
 
Revenue (Reported) $247.7M $313M $326.6M $308M $307.3M
Operating Income (Reported) $15M $25.5M $10.6M -$10.2M -$27.3M
Operating Income (Adjusted) $15M $25.5M $10.6M -$10.2M -$27.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.1B $1.3B $1.5B $1.5B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $415.6M $497.8M $582.4M $578.9M $582.4M
Gross Profit $647.9M $831.1M $967.1M $951.6M $911.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $561.4M $648.2M $799.6M $852.2M $668.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $557.3M $639.3M $784.8M $839.6M $870.6M
Operating Income $90.7M $191.9M $182.3M $112M $40.8M
 
Net Interest Expenses $1M $1.5M $6.7M $2.8M $5.8M
EBT. Incl. Unusual Items $115.8M $209.2M $195.9M $14.5M -$9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.1M $50.1M $43M -$493K -$6.1M
Net Income to Company $93.7M $159.1M $152.8M $15M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $93.7M $159.1M $152.8M $15M -$2.9M
 
Basic EPS (Cont. Ops) $5.63 $9.85 $9.80 $0.95 -$0.30
Diluted EPS (Cont. Ops) $5.55 $9.66 $9.54 $0.89 -$0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $125.8M $236M $242.9M $179.9M $108.2M
EBIT $90.7M $191.9M $182.3M $112M $40.8M
 
Revenue (Reported) $1.1B $1.3B $1.5B $1.5B $1.5B
Operating Income (Reported) $90.7M $191.9M $182.3M $112M $40.8M
Operating Income (Adjusted) $90.7M $191.9M $182.3M $112M $40.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $842.2M $1B $1.2B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $314.1M $375.1M $428.8M $417.1M $425.5M
Gross Profit $528.1M $653.9M $738.3M $709M $677.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $421M $495.6M $603.2M $634.7M $448.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $420.3M $490.5M $592.2M $625.8M $653.5M
Operating Income $107.8M $163.4M $146.1M $83.2M $24.3M
 
Net Interest Expenses $685K $1.2M $4.9M $1.6M $4.9M
EBT. Incl. Unusual Items $132.8M $177.5M $157.6M $97.1M -$28.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.9M $43.8M $36.8M $22.1M -$7.6M
Net Income to Company $105.9M $133.7M $120.8M $75.1M -$20.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $105.9M $133.7M $120.8M $75.1M -$20.8M
 
Basic EPS (Cont. Ops) $6.37 $8.32 $7.75 $4.80 -$1.44
Diluted EPS (Cont. Ops) $6.29 $8.16 $7.55 $4.74 -$1.47
Weighted Average Basic Share $49.9M $48M $46.8M $47M $45M
Weighted Average Diluted Share $50.5M $49M $47.8M $47.4M $45.2M
 
EBITDA $137M $196.9M $192.6M $133.5M $74.1M
EBIT $107.8M $163.4M $146.1M $83.2M $24.3M
 
Revenue (Reported) $842.2M $1B $1.2B $1.1B $1.1B
Operating Income (Reported) $107.8M $163.4M $146.1M $83.2M $24.3M
Operating Income (Adjusted) $107.8M $163.4M $146.1M $83.2M $24.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $66M $209.7M $8.8M $7.6M $9.5M
Short Term Investments -- $164.9M -- -- --
Accounts Receivable, Net $28.4M $33.6M $42M $57.4M $72.4M
Inventory $123.5M $117.7M $220.1M $159.6M $167.3M
Prepaid Expenses $2M $4M $6M $5M $4M
Other Current Assets -- $21.6M $38.1M $43M $38.3M
Total Current Assets $258.3M $400.3M $330.5M $293.1M $292.8M
 
Property Plant And Equipment $393.5M $347.5M $418.3M $459.1M $637.1M
Long-Term Investments -- -- -- -- --
Goodwill $23.9M $23.9M $120.5M $27.2M $27.4M
Other Intangibles $156.2M $155.3M $283.8M $262.1M $257.9M
Other Long-Term Assets $33.7M $30.6M $32.2M $32.2M $54.3M
Total Assets $865.6M $957.6M $1.2B $1.1B $1.3B
 
Accounts Payable $71.1M $80.8M $94.6M $85.5M $104.8M
Accrued Expenses $45.3M $53.8M $66.1M $66.9M $62.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $60.9M $61.3M $73.9M $64.6M $58.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $196.3M $226.2M $269.6M $240.6M $248.3M
 
Long-Term Debt $240M $199.5M $339.7M $273M $390.5M
Capital Leases -- -- -- -- --
Total Liabilities $459.9M $450M $632.4M $536.9M $667.2M
 
Common Stock $16.9M $16.8M $15.8M $15.6M $15.7M
Other Common Equity Adj -$3.7M -$3.5M -$1.8M -$2.7M -$3.7M
Common Equity $405.7M $507.7M $556.3M $560.9M $622.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $405.7M $507.7M $556.3M $560.9M $622.6M
 
Total Liabilities and Equity $865.6M $957.6M $1.2B $1.1B $1.3B
Cash and Short Terms $66M $209.7M $8.8M $7.6M $9.5M
Total Debt $240M $199.5M $339.7M $273M $390.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $188M $15M $7.9M $7M $8M
Short Term Investments $150M -- -- -- --
Accounts Receivable, Net $46.3M $64.5M $60.1M $76M $69M
Inventory $91M $171.6M $157.5M $154.3M $155.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $46.4M $50.4M --
Total Current Assets $367M $299.5M $291.4M $307.1M $289.3M
 
Property Plant And Equipment $357.2M $410.5M $435.1M $572.9M $689.3M
Long-Term Investments -- -- -- -- --
Goodwill $23.9M $116.3M $124.2M $27.4M --
Other Intangibles $155.5M $287.6M $273.4M $253.2M --
Other Long-Term Assets $29.2M $26.5M $38M $46.7M --
Total Assets $932.8M $1.1B $1.2B $1.2B $1.3B
 
Accounts Payable $64.7M $72.9M $68.6M $77.6M $80.7M
Accrued Expenses $51.4M $59M $58.5M $55.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $58.3M $62.3M $65.2M $66.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $207.2M $230.4M $212.5M $216.6M $217.5M
 
Long-Term Debt $206.5M $356.4M $292.5M $368.2M $509.1M
Capital Leases -- -- -- -- --
Total Liabilities $437.3M $607.3M $535M $611M $756.1M
 
Common Stock $16.9M $15.8M $15.6M $15.7M $14.9M
Other Common Equity Adj -$3.1M -$3.6M -$3M -$2.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $495.5M $533M $627.1M $612.2M $528M
 
Total Liabilities and Equity $932.8M $1.1B $1.2B $1.2B $1.3B
Cash and Short Terms $188M $15M $7.9M $7M $8M
Total Debt $206.5M $356.4M $292.5M $368.2M $509.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$95.7M $131.3M $165.7M $60.7M $93M
Depreciation & Amoritzation $40.1M $39.9M $47.6M $64.1M $67.9M
Stock-Based Compensation $7.8M $8.2M $10.6M $14.5M $16.7M
Change in Accounts Receivable $11.3M -$4.4M -$1.7M -$15.1M $6.6M
Change in Inventories $29.4M $5.4M -$79M $62.5M -$8.2M
Cash From Operations $83.9M $198M $125.6M $244.3M $194M
 
Capital Expenditures $28.9M $31.9M $46.7M $74.1M $134.2M
Cash Acquisitions -- -- $263.6M $12M $7.7M
Cash From Investing -$34.7M -$181.6M -$151.7M -$84M -$143.3M
 
Dividends Paid (Ex Special Dividend) $16.8M $27.5M $35.3M $41.7M $43.2M
Special Dividend Paid
Long-Term Debt Issued $281M -- $264.9M $387.6M $403.4M
Long-Term Debt Repaid -$281M -- -$145.9M -$477.4M -$401.6M
Repurchase of Common Stock $19.9M $11.3M $94.8M $30M $6.2M
Other Financing Activities -$459K -$749K -$2M -$1.7M -$2.8M
Cash From Financing -$35.8M -$38.2M -$11.5M -$161.2M -$48.6M
 
Beginning Cash (CF) $66M $44.9M $8.8M $7.6M $9.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.6M -$21.2M -$36M -$1.2M $1.9M
Ending Cash (CF) $79.8M $24.3M -$25.6M $6M $11M
 
Levered Free Cash Flow $54.9M $166.1M $78.9M $170.2M $59.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $26M $19.7M $10.8M -$3.9M -$63.7M
Depreciation & Amoritzation $9.9M $12.6M $16M $17.2M $16.2M
Stock-Based Compensation $2M $2.5M $3.5M $4.3M $4.5M
Change in Accounts Receivable $2.3M -$5M -$93K -$10.6M -$8.2M
Change in Inventories -$13.5M -$13.5M $3.7M -$14.6M $11.4M
Cash From Operations $8.1M -$4.4M $16.9M -$18.2M -$9.1M
 
Capital Expenditures $8.9M $12.6M $23.1M $38.7M $38.8M
Cash Acquisitions -- $263.7M -- -- --
Cash From Investing -$144.3M -$119.9M -$23.1M -$39.7M -$38.9M
 
Dividends Paid (Ex Special Dividend) $7.1M $8.7M $10.6M $10.6M $10.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $175.7M $52.7M $129.3M --
Long-Term Debt Repaid -- -$45.3M -$34.9M -$71.5M --
Repurchase of Common Stock -- $14.1M $1.1M -- $14K
Other Financing Activities -- -- -- -$1.2M --
Cash From Financing -$6.7M $108M $6.5M $46.4M $49M
 
Beginning Cash (CF) $38M $15M $7.9M $7M $8M
Foreign Exchange Rate Adjustment $523K $22K -$188K $105K $3K
Additions / Reductions -$142.4M -$16.3M $89K -$11.4M $1.1M
Ending Cash (CF) -$103.9M -$1.3M $7.8M -$4.3M $9.1M
 
Levered Free Cash Flow -$809K -$17M -$6.2M -$56.9M -$47.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $93.7M $159.1M $152.8M $15M -$2.9M
Depreciation & Amoritzation $35.1M $44.1M $60.6M $67.9M $67.3M
Stock-Based Compensation $8M $10.1M $13.8M $16.3M $16.5M
Change in Accounts Receivable -$22.9M -$11.2M $7.9M -$13.8M $18.3M
Change in Inventories $58.2M -$58.5M $14M $6.1M -$1M
Cash From Operations $218.3M $127.2M $208.8M $178.4M $161M
 
Capital Expenditures $32.1M $39.1M $68.8M $111.9M $135.4M
Cash Acquisitions -- $263.7M $3.3M $9M $7.4M
Cash From Investing -$172.3M -$148.7M -$77.8M -$122.1M -$142.9M
 
Dividends Paid (Ex Special Dividend) $24.6M $33.7M $40.2M $42.8M $42.3M
Special Dividend Paid
Long-Term Debt Issued -- $175.7M $405.6M $364.4M --
Long-Term Debt Repaid -- -$45.3M -$469.8M -$372.8M --
Repurchase of Common Stock $1.9M $98.1M $28.1M $9.9M $61.4M
Other Financing Activities -$749K -$2M -$1.7M -- --
Cash From Financing -$61.8M -$1.9M -$139.1M -$57M -$17M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.1M -$23M -$7.1M -$852K $954K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $186.1M $88.1M $139.9M $66.6M $25.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $105.9M $133.7M $120.8M $75.1M -$20.8M
Depreciation & Amoritzation $29.3M $33.4M $46.5M $50.3M $49.7M
Stock-Based Compensation $5.9M $7.8M $11M $12.8M $12.7M
Change in Accounts Receivable -$14.5M -$21.2M -$11.7M -$10.4M $1.3M
Change in Inventories $32.5M -$31.3M $61.6M $5.1M $12.4M
Cash From Operations $157.1M $86.3M $169.4M $103.5M $70.5M
 
Capital Expenditures $25.1M $32.3M $54.5M $92.2M $93.4M
Cash Acquisitions -- $263.7M $3.3M $315K $28K
Cash From Investing -$162.5M -$129.7M -$55.7M -$93.9M -$93.5M
 
Dividends Paid (Ex Special Dividend) $20.4M $26.6M $31.5M $32.5M $31.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $175.7M $316.4M $293.1M $180.7M
Long-Term Debt Repaid -- -$45.3M -$369.2M -$264.6M -$94.1M
Repurchase of Common Stock -- $86.8M $20M -- $55.2M
Other Financing Activities -$749K -$2M -$1.7M -$1.5M -$224K
Cash From Financing -$23.1M $13.2M -$114.4M -$10.3M $21.3M
 
Beginning Cash (CF) $310.5M $78M $25.4M $33.1M $23M
Foreign Exchange Rate Adjustment $559K $402K -$205K $53K $229K
Additions / Reductions -$28M -$29.9M -$947K -$577K -$1.5M
Ending Cash (CF) $283M $48.6M $24.2M $32.6M $21.8M
 
Levered Free Cash Flow $132M $53.9M $114.9M $11.3M -$23M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
54
SMX alert for Dec 12

SMX (Security Matters) Plc [SMX] is up 45.93% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is up 44.46% over the past day.

Sell
28
OXM alert for Dec 12

Oxford Industries, Inc. [OXM] is down 21.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock